Delaware | 1-35535 | 45-2164791 | ||
(State of Incorporation) | (Commission File Number) | (IRS Employer Identification Number) |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Class A Common Stock, $0.001 par value per share | TLYS | New York Stock Exchange |
Item 2.02 | Results of Operations and Financial Condition. |
Item 9.01 | Financial Statements and Exhibits |
TILLY’S, INC. | ||
Date: March 12, 2020 | By: | /s/ Michael L. Henry |
Name: | Michael L. Henry | |
Title: | Executive Vice President, Chief Financial Officer |
• | Total net sales were $172.5 million, an increase of $1.9 million or 1.1%, compared to $170.6 million last year. The Company ended the quarter with 240 total stores, including one RSQ-branded pop-up store, compared to 229 total stores, including four RSQ-branded pop-up stores, last year. |
• | Comparable store net sales, which includes e-commerce net sales, decreased 2.0% compared to last year's increase of 6.4%. Comparable store net sales in physical stores decreased 2.2% and represented approximately 80.7% of total net sales, compared to a decrease of 0.9% and an 80.3% share of total net sales last year. E-commerce net sales decreased 1.2% and represented approximately 19.3% of total net sales, compared to an increase of 49.6% and a 19.7% share of total net sales last year. |
• | Gross profit was $52.1 million, or 30.2% of net sales, compared to $52.2 million, or 30.6% of net sales last year. Product margins decreased 20 basis points as a percentage of net sales due to increased markdowns. Occupancy costs deleveraged 70 basis points as a percentage of net sales, primarily due to opening 11 net new stores compared to last year and the negative comparable store net sales result. Distribution costs improved 50 basis points primarily due to lower e-commerce shipping charges compared to last year. |
• | Selling, general and administrative expenses ("SG&A") were $43.6 million, or 25.3% of net sales, compared to $41.2 million, or 24.2% of net sales, last year. The $2.4 million increase in SG&A was primarily due to higher store payroll expenses of approximately $1.5 million resulting from minimum wage increases and store count growth, higher worker's compensation claims reserves of $0.8 million, and higher marketing expenses of approximately $0.4 million primarily relating to e-commerce. These expense increases were partially offset by lower corporate bonus provisions of $1.2 million compared to last year. Last year's SG&A also included $0.9 million in expense reductions related to negotiated resolutions of certain vendor disputes. |
• | Operating income was $8.5 million, or 4.9% of net sales, compared to $10.9 million, or 6.4% of net sales, last year. The $2.4 million decrease in operating income was primarily due to the net SG&A increase noted above relative to net sales growth noted above. |
• | Income tax expense was $2.8 million, or 30.9% of pre-tax income, compared to $3.1 million, or 26.4% of pre-tax income, last year. Income tax expense for fiscal 2019 includes approximately $0.5 million of discrete items related to the acceleration and expiration of certain employee stock options. |
• | Net income was $6.3 million, or $0.21 per diluted share, compared to $8.7 million, or $0.29 per diluted share, last year. |
• | Total net sales were $619.3 million, an increase of $20.8 million or 3.5%, compared to $598.5 million last year. |
• | Comparable store net sales, which includes e-commerce net sales, increased 0.8% compared to last year's increase of 4.0%. E-commerce net sales increased 9.7% and represented approximately 15.9% of total net sales compared to an increase of 21.7% and a 15% share of total net sales last year. Comparable store net sales in physical stores decreased 0.7% and represented approximately 84.1% of total net sales compared to an increase of 1.4% and a 85% share of last year's total net sales. |
• | Gross profit was $186.7 million, an increase of $5.8 million or 3.2%, compared to $180.9 million last year. Gross margin, or gross profit as a percentage of net sales, slightly decreased to 30.1% from 30.2% last year. Product margins were flat compared to last year. Occupancy costs deleveraged 10 basis points primarily due to opening 11 net new stores. |
• | SG&A was $158.3 million, or 25.6% of net sales, compared to $149.4 million, or 25.0% of net sales, last year. The $8.8 million increase in SG&A was primarily due to higher store payroll expenses of approximately $3.7 million resulting from minimum wage increases and store count growth, higher marketing expenses of approximately $2.6 million primarily due to e-commerce net sales growth, increased temporary labor expenses of approximately $1.5 million, and higher worker's compensation claims reserves of approximately $0.9 million. These increases were partially offset by a $2.4 million reduction in bonus expenses. Last year's SG&A also included a $1.5 million credit for the favorable resolution of a legal matter and $0.9 million in expense reductions related to negotiated resolutions of certain vendor disputes, which were partially offset by $0.7 million in secondary offering expenses. |
• | Operating income was $28.5 million, or 4.6% of net sales, compared to $31.5 million, or 5.3% of net sales, last year. The $3.0 million decrease in operating income was primarily due to the net SG&A increase relative to the net sales increase noted above. |
• | Income tax expense was $8.7 million, or 27.9% of pre-tax income, compared to $8.9 million, or 26.2% of pre-tax income, last year. Income tax expense for fiscal 2019 includes approximately $0.5 million of discrete items related to the acceleration and expiration of certain employee stock options. |
• | Net income was $22.6 million, or $0.76 per diluted share, compared to $24.9 million, or $0.84 per diluted share, last year. Of the $0.08 decline in year-over-year earnings per diluted share, approximately $0.04 was attributable to the aggregate non-recurring impact of last year's favorable legal matter resolution, negotiated expense reductions and secondary offering costs, in each case noted above. The remaining $0.04 was attributable to the net SG&A increase noted above relative to net sales growth during fiscal 2019. |
February 1, 2020 | February 2, 2019 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 70,137 | $ | 68,160 | |||
Marketable securities | 69,780 | 75,919 | |||||
Receivables | 7,485 | 6,082 | |||||
Merchandise inventories | 56,901 | 55,809 | |||||
Prepaid expenses and other current assets | 4,561 | 11,171 | |||||
Total current assets | 208,864 | 217,141 | |||||
Operating lease assets | 263,649 | — | |||||
Property and equipment, net | 66,176 | 73,842 | |||||
Other assets | 7,951 | 2,185 | |||||
Total assets | $ | 546,640 | $ | 293,168 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 20,562 | $ | 24,207 | |||
Accrued expenses | 20,755 | 18,756 | |||||
Deferred revenue | 11,761 | 10,373 | |||||
Accrued compensation and benefits | 7,190 | 8,930 | |||||
Dividends payable | 29,677 | 29,453 | |||||
Current portion of operating lease liabilities | 55,321 | — | |||||
Current portion of deferred rent | — | 5,540 | |||||
Total current liabilities | 145,266 | 97,259 | |||||
Noncurrent operating lease liabilities | 240,755 | — | |||||
Noncurrent deferred rent | — | 30,825 | |||||
Other | 718 | 1,757 | |||||
Total liabilities | 386,739 | 129,841 | |||||
Stockholders’ equity: | |||||||
Common stock (Class A) | 22 | 21 | |||||
Common stock (Class B) | 8 | 8 | |||||
Preferred stock | — | — | |||||
Additional paid-in capital | 153,377 | 149,737 | |||||
Retained earnings | 6,280 | 13,335 | |||||
Accumulated other comprehensive income | 214 | 226 | |||||
Total stockholders’ equity | 159,901 | 163,327 | |||||
Total liabilities and stockholders’ equity | $ | 546,640 | $ | 293,168 |
Thirteen Weeks Ended | Fifty-Two Weeks Ended | ||||||||||||||
February 1, 2020 | February 2, 2019 | February 1, 2020 | February 2, 2019 | ||||||||||||
Net sales | $ | 172,479 | $ | 170,612 | $ | 619,300 | $ | 598,478 | |||||||
Cost of goods sold (includes buying, distribution, and occupancy costs) | 120,345 | 118,455 | 432,592 | 417,582 | |||||||||||
Gross profit | 52,134 | 52,157 | 186,708 | 180,896 | |||||||||||
Selling, general and administrative expenses | 43,639 | 41,223 | 158,253 | 149,416 | |||||||||||
Operating income | 8,495 | 10,934 | 28,455 | 31,480 | |||||||||||
Other income, net | 589 | 856 | 2,901 | 2,313 | |||||||||||
Income before income taxes | 9,084 | 11,790 | 31,356 | 33,793 | |||||||||||
Income tax expense | 2,811 | 3,113 | 8,734 | 8,850 | |||||||||||
Net income | $ | 6,273 | $ | 8,677 | $ | 22,622 | $ | 24,943 | |||||||
Basic income per share of Class A and Class B common stock | $ | 0.21 | $ | 0.29 | $ | 0.77 | $ | 0.85 | |||||||
Diluted income per share of Class A and Class B common stock | $ | 0.21 | $ | 0.29 | $ | 0.76 | $ | 0.84 | |||||||
Weighted average basic shares outstanding | 29,628 | 29,451 | 29,533 | 29,278 | |||||||||||
Weighted average diluted shares outstanding | 29,926 | 29,836 | 29,788 | 29,768 |
Fifty-Two Weeks Ended | |||||||
February 1, 2020 | February 2, 2019 | ||||||
Cash flows from operating activities | |||||||
Net income | $ | 22,622 | $ | 24,943 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 20,948 | 22,485 | |||||
Stock-based compensation expense | 2,136 | 2,212 | |||||
Impairment of assets | 282 | 786 | |||||
Loss on disposal of assets | 908 | 30 | |||||
Gain on sales and maturities of marketable securities | (1,660 | ) | (1,552 | ) | |||
Deferred income taxes | (5,720 | ) | 953 | ||||
Changes in operating assets and liabilities: | |||||||
Receivables | 3,204 | (1,730 | ) | ||||
Merchandise inventories | (1,092 | ) | (2,783 | ) | |||
Prepaid expenses and other assets | 557 | (1,641 | ) | ||||
Accounts payable | (4,227 | ) | 3,195 | ||||
Accrued expenses | 1,369 | (4,438 | ) | ||||
Accrued compensation and benefits | (1,740 | ) | 2,811 | ||||
Operating lease liabilities and deferred rent | (2,541 | ) | (195 | ) | |||
Deferred revenue | 1,388 | 1,667 | |||||
Net cash provided by operating activities | 36,434 | 46,743 | |||||
Cash flows from investing activities | |||||||
Purchase of property and equipment | (14,299 | ) | (14,923 | ) | |||
Proceeds from sale of property and equipment | — | 3 | |||||
Purchases of marketable securities | (126,526 | ) | (136,198 | ) | |||
Proceeds from marketable securities | 134,316 | 144,859 | |||||
Net cash used in investing activities | (6,509 | ) | (6,259 | ) | |||
Cash flows from financing activities | |||||||
Dividends paid | (29,453 | ) | (29,067 | ) | |||
Proceeds from exercise of stock options | 1,590 | 3,652 | |||||
Taxes paid in lieu of shares issued for stock-based compensation | (85 | ) | (111 | ) | |||
Net cash used in financing activities | (27,948 | ) | (25,526 | ) | |||
Change in cash and cash equivalents | 1,977 | 14,958 | |||||
Cash and cash equivalents, beginning of period | 68,160 | 53,202 | |||||
Cash and cash equivalents, end of period | $ | 70,137 | $ | 68,160 |
Stores Open at Beginning of Quarter | Stores Opened During Quarter | Stores Closed During Quarter | Stores Open at End of Quarter | Total Gross Square Footage End of Quarter (in thousands) | |||||
2019 Q1 | 229 | 1 | 1 | 229 | 1,708 | ||||
2019 Q2 | 229 | 1 | 1 | 229 | 1,710 | ||||
2019 Q3 | 229 | 4 | 1 | 232 | 1,732 | ||||
2019 Q4 | 232 | 8 | — | 240 | 1,776 |