Delaware | 1-35535 | 45-2164791 | ||
(State of Incorporation) | (Commission File Number) | (IRS Employer Identification Number) |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Class A Common Stock, $0.001 par value per share | TLYS | New York Stock Exchange |
Item 2.02 | Results of Operations and Financial Condition. |
Item 9.01 | Financial Statements and Exhibits |
TILLY’S, INC. | ||
Date: August 28, 2019 | By: | /s/ Michael L. Henry |
Name: | Michael L. Henry | |
Title: | Chief Financial Officer |
• | Total net sales were $161.7 million, an increase of $4.3 million or 2.8%, compared to $157.4 million last year. The Company ended the second quarter of fiscal 2019 with 229 total stores, including two RSQ-branded pop-up stores, compared to 226 total stores, including three RSQ-branded pop-up stores, last year. |
• | Comparable store net sales, which includes e-commerce net sales, increased 0.6% compared to last year's second quarter increase of 4.4%. E-commerce net sales increased 15.7% and represented approximately 14.1% of total net sales this year, compared to an increase of 8.1% and a 12.5% share of total net sales last year. Comparable store net sales in physical stores decreased 1.5% and represented approximately 85.9% of total net sales, compared to an increase of 3.8% and an 87.5% share of total net sales last year. Comparable store net sales in physical stores decreased by a high single-digit percentage in May, but increased by a low single-digit percentage in each of June and July. |
• | Gross profit was $51.7 million, an increase of $1.6 million or 3.2%, compared to $50.1 million last year. Gross margin, or gross profit as a percentage of net sales, increased to 32.0% from 31.8% last year. Product margins were flat as a percentage of net sales. Buying, distribution and occupancy costs improved by 10 basis points in total. Improved leverage of buying and occupancy costs as a percentage of net sales more than offset higher e-commerce shipping costs associated with e-commerce net sales growth. |
• | Selling, general and administrative expenses ("SG&A") were $39.6 million, or 24.5% of net sales, compared to $37.6 million, or 23.9% of net sales, last year. The $2.0 million increase in SG&A was primarily attributable to a $1.5 million credit in last year's SG&A resulting from the favorable resolution of a previously disclosed legal matter. Additionally, higher e-commerce marketing and fulfillment expenses of approximately $1.0 million associated with e-commerce net sales growth and higher store payroll expenses of approximately $0.9 million due to minimum wage and annual merit increases were partially offset by a $1.2 million reduction in bonus expenses and $0.5 million reduction in non-cash charges. |
• | Operating income was $12.1 million, or 7.5% of net sales, compared to $12.5 million, or 7.9% of net sales, last year. This slight decline in operating income was primarily attributable to last year's $1.5 million legal matter credit noted above. |
• | Income tax expense was $3.4 million, or 26.8% of pre-tax income, compared to $3.3 million, or 25.3% of pre-tax income, last year. |
• | Net income was $9.3 million, or $0.31 per diluted share, compared to $9.7 million, or $0.33 per diluted share, last year. Last year's net income includes $1.1 million after tax, or $0.04 per diluted share, attributable to the favorable resolution of the legal matter noted above. |
• | Total net sales were $292.0 million, an increase of $11.0 million or 3.9%, from $281.0 million last year. |
• | Comparable store net sales, which includes e-commerce net sales, increased 1.4% compared to last year's increase of 2.4%. E-commerce net sales increased 21.7% and represented approximately 14.5% of total net sales compared to an increase of 0.9% and a 12.4% share of total net sales last year. Comparable store net sales in physical stores decreased 1.5% and represented approximately 85.5% of total net sales compared to an increase of 2.7% and a 87.6% share of last year's total net sales. |
• | Gross profit was $87.4 million, an increase of $2.3 million or 2.7%, compared to $85.1 million last year. Gross margin was 29.9% compared to 30.3% last year. This 40 basis point decrease in gross margin was primarily attributable to a 30 basis point decline in product margins due to higher total markdowns. Buying, distribution and occupancy costs deleveraged 10 basis points as a percentage of net sales. Higher e-commerce shipping costs associated with e-commerce net sales growth more than offset improved leverage of buying and occupancy costs as a percentage of net sales. |
• | SG&A was $75.1 million, or 25.7% of net sales, compared to $71.3 million, or 25.4% of net sales, last year. The $3.9 million increase in SG&A was primarily attributable to higher store payroll expenses of approximately $1.9 million due to minimum wage and annual merit increases, higher e-commerce marketing and fulfillment expenses of approximately $1.9 million associated with e-commerce net sales growth, and a $1.5 million credit in last year's SG&A attributable to the favorable resolution of the legal matter noted above. These expense increases were partially offset by a $1.3 million reduction in bonus expenses and a $0.7 million reduction in non-cash charges. |
• | Operating income was $12.2 million, or 4.2% of net sales, compared to $13.8 million, or 4.9% of net sales, last year. The $1.6 million decline in operating income was attributable to last year's $1.5 million legal matter credit noted above. |
• | Income tax expense was $3.7 million, or 27.1% of pre-tax income, compared to $3.8 million, or 25.7% of pre-tax income, last year. |
• | Net income was $10.0 million, or $0.33 per diluted share, compared to $10.9 million, or $0.37 per share, last year. Last year's net income includes $1.1 million after tax, or $0.04 per diluted share, attributable to the favorable resolution of a legal matter. |
August 3, 2019 | February 2, 2019 | August 4, 2018 | |||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 62,388 | $ | 68,160 | $ | 45,638 | |||||
Marketable securities | 62,413 | 75,919 | 78,588 | ||||||||
Receivables | 11,758 | 6,082 | 11,182 | ||||||||
Merchandise inventories | 72,635 | 55,809 | 74,815 | ||||||||
Prepaid expenses and other current assets | 4,845 | 11,171 | 9,062 | ||||||||
Total current assets | 214,039 | 217,141 | 219,285 | ||||||||
Operating lease assets | 251,912 | — | — | ||||||||
Property and equipment, net | 68,010 | 73,842 | 78,906 | ||||||||
Other assets | 2,194 | 2,185 | 3,391 | ||||||||
Total assets | $ | 536,155 | $ | 293,168 | $ | 301,582 | |||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 39,475 | $ | 24,207 | $ | 42,786 | |||||
Accrued expenses | 23,109 | 18,756 | 29,521 | ||||||||
Deferred revenue | 8,330 | 10,373 | 7,193 | ||||||||
Accrued compensation and benefits | 6,132 | 8,930 | 7,392 | ||||||||
Dividends payable | — | 29,453 | — | ||||||||
Current portion of operating lease liabilities | 53,478 | — | — | ||||||||
Current portion of deferred rent | — | 5,540 | 5,868 | ||||||||
Total current liabilities | 130,524 | 97,259 | 92,760 | ||||||||
Noncurrent operating lease liabilities | 230,015 | — | — | ||||||||
Noncurrent deferred rent | — | 30,825 | 31,239 | ||||||||
Other | 1,182 | 1,757 | 2,236 | ||||||||
Total liabilities | 361,721 | 129,841 | 126,235 | ||||||||
Stockholders’ equity: | |||||||||||
Common stock (Class A), $0.001 par value; 100,000 shares authorized; 21,980, 21,642 and 15,599 shares issued and outstanding, respectively | 22 | 21 | 15 | ||||||||
Common stock (Class B), $0.001 par value; 35,000 shares authorized; 7,586, 7,844 and 13,708 shares issued and outstanding, respectively | 8 | 8 | 14 | ||||||||
Preferred stock, $0.001 par value; 10,000 shares authorized; no shares issued or outstanding | — | — | — | ||||||||
Additional paid-in capital | 150,877 | 149,737 | 146,476 | ||||||||
Retained earnings | 23,290 | 13,335 | 28,756 | ||||||||
Accumulated other comprehensive income | 237 | 226 | 86 | ||||||||
Total stockholders’ equity | 174,434 | 163,327 | 175,347 | ||||||||
Total liabilities and stockholders’ equity | $ | 536,155 | $ | 293,168 | $ | 301,582 |
Thirteen Weeks Ended | Twenty-Six Weeks Ended | ||||||||||||||
August 3, 2019 | August 4, 2018 | August 3, 2019 | August 4, 2018 | ||||||||||||
Net sales | $ | 161,738 | $ | 157,406 | $ | 292,041 | $ | 281,040 | |||||||
Cost of goods sold (includes buying, distribution, and occupancy costs) | 110,028 | 107,301 | 204,647 | 195,957 | |||||||||||
Gross profit | 51,710 | 50,105 | 87,394 | 85,083 | |||||||||||
Selling, general and administrative expenses | 39,609 | 37,627 | 75,147 | 71,275 | |||||||||||
Operating income | 12,101 | 12,478 | 12,247 | 13,808 | |||||||||||
Other income, net | 572 | 490 | 1,401 | 873 | |||||||||||
Income before income taxes | 12,673 | 12,968 | 13,648 | 14,681 | |||||||||||
Income tax expense | 3,395 | 3,279 | 3,693 | 3,770 | |||||||||||
Net income | $ | 9,278 | $ | 9,689 | $ | 9,955 | $ | 10,911 | |||||||
Basic income per share of Class A and Class B common stock | $ | 0.31 | $ | 0.33 | $ | 0.34 | $ | 0.37 | |||||||
Diluted income per share of Class A and Class B common stock | $ | 0.31 | $ | 0.33 | $ | 0.33 | $ | 0.37 | |||||||
Weighted average basic shares outstanding | 29,505 | 29,209 | 29,487 | 29,145 | |||||||||||
Weighted average diluted shares outstanding | 29,678 | 29,681 | 29,739 | 29,567 |
Twenty-Six Weeks Ended | |||||||
August 3, 2019 | August 4, 2018 | ||||||
Cash flows from operating activities | |||||||
Net income | $ | 9,955 | $ | 10,911 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 10,286 | 11,503 | |||||
Stock-based compensation expense | 1,075 | 1,127 | |||||
Impairment of assets | — | 786 | |||||
Loss on disposal of assets | 145 | 17 | |||||
Gain on sales and maturities of marketable securities | (848 | ) | (599 | ) | |||
Deferred income taxes | (218 | ) | (203 | ) | |||
Changes in operating assets and liabilities: | |||||||
Receivables | (3,605 | ) | (6,830 | ) | |||
Merchandise inventories | (16,826 | ) | (21,789 | ) | |||
Prepaid expenses and other assets | 770 | 461 | |||||
Accounts payable | 15,055 | 21,571 | |||||
Accrued expenses | 4,240 | 4,688 | |||||
Accrued compensation and benefits | (2,798 | ) | 1,273 | ||||
Operating lease liabilities and deferred rent | (1,103 | ) | 547 | ||||
Deferred revenue | (2,043 | ) | (1,513 | ) | |||
Net cash provided by operating activities | 14,085 | 21,950 | |||||
Cash flows from investing activities | |||||||
Purchase of property and equipment | (4,848 | ) | (6,668 | ) | |||
Purchases of marketable securities | (62,079 | ) | (79,822 | ) | |||
Proceeds from marketable securities | 76,457 | 84,678 | |||||
Net cash provided by (used in) investing activities | 9,530 | (1,812 | ) | ||||
Cash flows from financing activities | |||||||
Dividends paid | (29,453 | ) | (29,067 | ) | |||
Proceeds from exercise of stock options | 151 | 1,476 | |||||
Taxes paid in lieu of shares issued for stock-based compensation | (85 | ) | (111 | ) | |||
Net cash used in financing activities | (29,387 | ) | (27,702 | ) | |||
Change in cash and cash equivalents | (5,772 | ) | (7,564 | ) | |||
Cash and cash equivalents, beginning of period | 68,160 | 53,202 | |||||
Cash and cash equivalents, end of period | $ | 62,388 | $ | 45,638 |
Stores Open at Beginning of Quarter | Stores Opened During Quarter | Stores Closed During Quarter | Stores Open at End of Quarter | Total Gross Square Footage End of Quarter (in thousands) | |||||
2018 Q3 | 226 | 5 | 4 | 227 | 1,693 | ||||
2018 Q4 | 227 | 3 | 1 | 229 | 1,703 | ||||
2019 Q1 | 229 | 1 | 1 | 229 | 1,708 | ||||
2019 Q2 | 229 | 1 | 1 | 229 | 1,710 |