Delaware | 1-35535 | 45-2164791 | ||
(State of Incorporation) | (Commission File Number) | (IRS Employer Identification Number) |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 | Results of Operations and Financial Condition. |
Item 9.01 | Financial Statements and Exhibits |
TILLY’S, INC. | ||
Date: March 12, 2018 | By: | /s/ Michael L. Henry |
Name: | Michael L. Henry | |
Title: | Chief Financial Officer |
• | Total net sales were $164.3 million, an increase of 2.6% from $160.2 million last year, despite ending the quarter with four fewer stores than a year ago (219 total stores vs. 223 last year). |
• | Comparable store sales, which includes e-commerce sales, were flat. Comparable store sales increased 0.1% in the fourth quarter last year. |
• | Gross profit was $51.4 million, an increase of 4.8% from $49.1 million last year. Gross margin, or gross profit as a percentage of net sales, increased to 31.3% from 30.6% last year. This 70 basis point increase in gross margin was attributable to a 90 basis point reduction in occupancy costs, partially offset by a 20 basis point decrease in product margins. |
• | Selling, general and administrative expenses ("SG&A") were $40.0 million, or 24.3% of net sales, compared to $38.7 million, or 24.1% of net sales, last year. This 20 basis point increase was primarily attributable to increased store payroll as a result of minimum wage increases. |
• | Operating income was $11.4 million, or 7.0% of net sales, an increase of 10.0% from $10.4 million, or 6.5% of net sales, last year. This 50 basis point increase in our operating margin was attributable to improved occupancy costs, as explained above. |
• | Income tax expense was $5.2 million, or 43.5% of pre-tax income, compared to $4.2 million, or 40.2% of pre-tax income, last year. This year's income tax expense includes a net charge of $0.2 million due to the impact of the Tax Cuts and Jobs Act (the "Act") signed into law during December 2017. |
• | Net income was $6.7 million, or $0.23 per diluted share, compared to $6.3 million, or $0.22 per diluted share, last year. |
• | Total net sales were $576.9 million, an increase of 1.4% from $569.0 million last year. |
• | Comparable store sales, which includes e-commerce sales, increased 1.0%. Comparable store sales increased 0.5% in fiscal 2016. |
• | Gross profit was $175.4 million, an increase of 4.1% from $168.5 million last year. Gross margin was 30.4% compared to 29.6% last year. This 80 basis point increase in gross margin was attributable to reductions in total buying, distribution and occupancy costs. Product margins were flat. |
• | SG&A was $151.4 million compared to $149.1 million, or 26.2% of net sales in both years. SG&A includes legal provisions of $6.8 million this year compared to $2.4 million last year. After consideration of legal provisions, the remainder of SG&A decreased by $2.1 million for the year. Primary expense reductions were from marketing, non-cash store impairment charges, corporate payroll costs, and several other smaller expenses. Increases in store payroll and system implementation expenses partially offset these decreases. |
• | Operating income was $24.0 million, or 4.2% of net sales, a 24.1% increase compared to $19.3 million, or 3.4% of net sales, last year. This 80 basis point improvement in operating income was primarily driven by increased comparable store sales and reductions in buying, distribution and occupancy costs. |
• | Income tax expense was $10.5 million, or 41.7% of pre-tax income, compared to $8.3 million, or 42.2% of pre-tax income, last year. This year's income tax expense includes the previously noted $0.2 million impact of the Act. |
• | Net income was $14.7 million, or $0.51 per diluted share, an increase of 28.8% from $11.4 million, or $0.40 per diluted share, last year. |
February 3, 2018 | January 28, 2017 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 53,202 | $ | 78,994 | ||||
Marketable securities | 82,750 | 54,923 | ||||||
Receivables | 4,352 | 3,989 | ||||||
Merchandise inventories | 53,216 | 47,768 | ||||||
Prepaid expenses and other current assets | 9,534 | 9,541 | ||||||
Total current assets | 203,054 | 195,215 | ||||||
Property and equipment, net | 83,321 | 89,219 | ||||||
Other assets | 3,736 | 6,072 | ||||||
Total assets | $ | 290,111 | $ | 290,506 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 21,615 | $ | 17,584 | ||||
Accrued expenses | 22,731 | 23,872 | ||||||
Deferred revenue | 10,879 | 10,203 | ||||||
Accrued compensation and benefits | 6,119 | 7,259 | ||||||
Dividends payable | 29,067 | — | ||||||
Current portion of deferred rent | 5,220 | 5,643 | ||||||
Current portion of capital lease obligation | — | 835 | ||||||
Total current liabilities | 95,631 | 65,396 | ||||||
Long-term portion of deferred rent | 31,340 | 35,890 | ||||||
Other | 2,715 | — | ||||||
Total liabilities | 129,686 | 101,286 | ||||||
Stockholders’ equity: | ||||||||
Common stock (Class A), $0.001 par value; 100,000 shares authorized; 14,927 and 13,434 shares issued and outstanding, respectively | 15 | 14 | ||||||
Common stock (Class B), $0.001 par value; 35,000 shares authorized; 14,188 and 15,329 shares issued and outstanding, respectively | 14 | 15 | ||||||
Preferred stock, $0.001 par value; 10,000 shares authorized; no shares issued or outstanding | — | — | ||||||
Additional paid-in capital | 143,984 | 138,102 | ||||||
Retained earnings | 16,398 | 51,023 | ||||||
Accumulated other comprehensive income | 14 | 66 | ||||||
Total stockholders’ equity | 160,425 | 189,220 | ||||||
Total liabilities and stockholders’ equity | $ | 290,111 | $ | 290,506 |
14 Weeks Ended | 13 Weeks Ended | 53 Weeks Ended | 52 Weeks Ended | ||||||||||||
February 3, 2018 | January 28, 2017 | February 3, 2018 | January 28, 2017 | ||||||||||||
Net sales | $ | 164,317 | $ | 160,215 | $ | 576,899 | $ | 568,952 | |||||||
Cost of goods sold (includes buying, distribution, and occupancy costs) | 112,877 | 111,151 | 401,529 | 400,493 | |||||||||||
Gross profit | 51,440 | 49,064 | 175,370 | 168,459 | |||||||||||
Selling, general and administrative expenses | 39,999 | 38,667 | 151,384 | 149,129 | |||||||||||
Operating income | 11,441 | 10,397 | 23,986 | 19,330 | |||||||||||
Other income, net | 414 | 147 | 1,223 | 418 | |||||||||||
Income before income taxes | 11,855 | 10,544 | 25,209 | 19,748 | |||||||||||
Income tax expense | 5,156 | 4,240 | 10,509 | 8,338 | |||||||||||
Net income | $ | 6,699 | $ | 6,304 | $ | 14,700 | $ | 11,410 | |||||||
Basic income per share of Class A and Class B common stock | $ | 0.23 | $ | 0.22 | $ | 0.51 | $ | 0.40 | |||||||
Diluted income per share of Class A and Class B common stock | $ | 0.23 | $ | 0.22 | $ | 0.51 | $ | 0.40 | |||||||
Weighted average basic shares outstanding | 28,965 | 28,613 | 28,804 | 28,496 | |||||||||||
Weighted average diluted shares outstanding | 29,471 | 28,927 | 29,074 | 28,529 |
Fiscal Ended | |||||||||||
February 3, 2018 | January 28, 2017 | January 30, 2016 | |||||||||
Cash flows from operating activities | |||||||||||
Net income | $ | 14,700 | $ | 11,410 | $ | 7,541 | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 23,389 | 23,266 | 22,808 | ||||||||
Stock-based compensation expense | 2,411 | 2,572 | 3,926 | ||||||||
Impairment of assets | 848 | 2,352 | 2,593 | ||||||||
Loss on disposal of assets | 192 | 16 | 304 | ||||||||
Gain on sales and maturities of marketable securities | (782 | ) | (251 | ) | (100 | ) | |||||
Deferred income taxes | 2,933 | (1,174 | ) | 1,554 | |||||||
Changes in operating assets and liabilities: | |||||||||||
Receivables | (363 | ) | 1,395 | (715 | ) | ||||||
Merchandise inventories | (5,448 | ) | 3,589 | 150 | |||||||
Prepaid expenses and other assets | (562 | ) | (449 | ) | (293 | ) | |||||
Accounts payable | 3,559 | 1,623 | (6,993 | ) | |||||||
Accrued expenses | (2,732 | ) | 6,562 | 6,199 | |||||||
Accrued compensation and benefits | (1,140 | ) | 1,508 | (160 | ) | ||||||
Deferred rent | (4,973 | ) | (5,464 | ) | (948 | ) | |||||
Deferred revenue | 676 | 1,554 | 1,079 | ||||||||
Net cash provided by operating activities | 32,708 | 48,509 | 36,945 | ||||||||
Cash flows from investing activities | |||||||||||
Purchase of property and equipment | (13,753 | ) | (17,047 | ) | (23,100 | ) | |||||
Proceeds from sale of property and equipment | — | 43 | 7 | ||||||||
Purchases of marketable securities | (152,389 | ) | (99,675 | ) | (74,873 | ) | |||||
Proceeds from marketable securities | 125,264 | 95,021 | 60,000 | ||||||||
Net cash used in investing activities | (40,878 | ) | (21,658 | ) | (37,966 | ) | |||||
Cash flows from financing activities | |||||||||||
Dividends paid | (20,080 | ) | — | — | |||||||
Proceeds from exercise of stock options | 3,394 | 2,080 | 3,094 | ||||||||
Payment of capital lease obligation | (835 | ) | (858 | ) | (807 | ) | |||||
Taxes paid in lieu of shares issued for stock-based compensation | (101 | ) | (99 | ) | (35 | ) | |||||
Net cash (used in) provided by financing activities | (17,622 | ) | 1,123 | 2,252 | |||||||
Change in cash and cash equivalents | (25,792 | ) | 27,974 | 1,231 | |||||||
Cash and cash equivalents, beginning of period | 78,994 | 51,020 | 49,789 | ||||||||
Cash and cash equivalents, end of period | $ | 53,202 | $ | 78,994 | $ | 51,020 |
Stores Open at Beginning of Quarter | Stores Opened During Quarter | Stores Closed During Quarter | Stores Open at End of Quarter | Total Gross Square Footage End of Quarter (in thousands) | |||||
2016 Q4 | 225 | — | 2 | 223 | 1,703 | ||||
2017 Q1 | 223 | — | 1 | 222 | 1,697 | ||||
2017 Q2 | 222 | — | 1 | 221 | 1,690 | ||||
2017 Q3 | 221 | — | 1 | 220 | 1,681 | ||||
2017 Q4 | 220 | 2 | 3 | 219 | 1,668 |