Delaware | 1-35535 | 45-2164791 | ||
(State of Incorporation) | (Commission File Number) | (IRS Employer Identification Number) |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 | Results of Operations and Financial Condition. |
Item 9.01 | Financial Statements and Exhibits |
TILLY’S, INC. | ||
Date: November 29, 2017 | By: | /s/ Michael L. Henry |
Name: | Michael L. Henry | |
Title: | Chief Financial Officer |
• | Total net sales were $152.8 million, an increase of 0.5% from $152.1 million last year, despite ending the quarter with five fewer stores than a year ago (220 total stores vs. 225 last year). |
• | Comparable store sales, which includes e-commerce sales, increased 1.5%. Comparable store sales increased 4.4% in the third quarter last year. |
• | Gross profit was $50.1 million, an increase of 4.4% from $48.0 million last year. Gross margin, or gross profit as a percentage of net sales, increased to 32.8% from 31.5% last year. This 130 basis-point increase in gross margin was attributable to a 100 basis-point reduction in buying, distribution and occupancy costs, and a 30 basis-point improvement in product margins as a result of reduced markdowns. |
• | Selling, general and administrative expenses ("SG&A") were $36.0 million, or 23.5% of net sales, compared to $37.3 million, or 24.5% of net sales, last year. This 100 basis-point decrease was primarily attributable to reduced marketing spend and lower corporate payroll costs. |
• | Operating income was $14.1 million, or 9.2% of net sales, a 32.3% increase compared to $10.7 million, or 7.0% of net sales, last year. This 220 basis-point increase in our operating margin was attributable to the combination of comparable store sales growth, improved gross margins, and reduced SG&A, each as explained above. |
• | Income tax expense was $5.7 million, or 39.6% of pre-tax income, compared to $4.4 million, or 40.4% of pre-tax income, last year. |
• | Net income was $8.8 million, or $0.30 per diluted share, a 36.5% increase compared to $6.4 million, or $0.22 per diluted share, last year. |
• | Total net sales were $412.6 million, an increase of 0.9% from $408.7 million last year. |
• | Comparable store sales, which includes e-commerce sales, increased 1.5%. Comparable store sales increased 0.7% in the first nine months of last year. |
• | Gross profit was $123.9 million, a 3.8% increase from $119.4 million last year. Gross margin was 30.0% compared to 29.2% last year. This 80 basis-point increase in gross margin was primarily attributable to a 70 basis-point reduction in total buying, distribution and occupancy costs and a 10 basis-point improvement in product margins. |
• | SG&A was $111.4 million, or 27.0% of net sales, compared to $110.5 million, or 27.0% of net sales, last year. SG&A includes legal provisions of $6.8 million this year compared to $1.7 million last year. After consideration of legal provisions, SG&A decreased by $4.2 million. Primary expense reductions were from marketing, non-cash store impairment charges, corporate payroll costs, and several other smaller expenses. |
• | Operating income was $12.5 million, or 3.0% of net sales, a 40.4% increase compared to $8.9 million, or 2.2% of net sales, last year. |
• | Income tax expense was $5.4 million, or 40.1% of pre-tax income, compared to $4.1 million, or 44.5% of pre-tax income, last year. |
• | Net income was $8.0 million, or $0.28 per diluted share, a 56.7% increase compared to $5.1 million, or $0.18 per diluted share, last year. |
October 28, 2017 | January 28, 2017 | October 29, 2016 | |||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 38,912 | $ | 78,994 | $ | 43,382 | |||||
Marketable securities | 82,961 | 54,923 | 61,915 | ||||||||
Receivables | 3,647 | 3,989 | 5,873 | ||||||||
Merchandise inventories | 62,242 | 47,768 | 65,016 | ||||||||
Prepaid expenses and other current assets | 9,759 | 9,541 | 9,965 | ||||||||
Total current assets | 197,521 | 195,215 | 186,151 | ||||||||
Property and equipment, net | 87,576 | 89,219 | 93,206 | ||||||||
Other assets | 7,805 | 6,072 | 5,414 | ||||||||
Total assets | $ | 292,902 | $ | 290,506 | $ | 284,771 | |||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 27,329 | $ | 17,584 | $ | 26,613 | |||||
Accrued expenses | 31,854 | 23,872 | 20,449 | ||||||||
Deferred revenue | 8,335 | 10,203 | 7,815 | ||||||||
Accrued compensation and benefits | 6,005 | 7,259 | 5,480 | ||||||||
Current portion of deferred rent | 5,762 | 5,643 | 6,146 | ||||||||
Current portion of capital lease obligation | 155 | 835 | 899 | ||||||||
Total current liabilities | 79,440 | 65,396 | 67,402 | ||||||||
Long-term portion of deferred rent | 31,377 | 35,890 | 36,940 | ||||||||
Other | 2,955 | — | 155 | ||||||||
Total liabilities | 113,772 | 101,286 | 104,497 | ||||||||
Stockholders’ equity: | |||||||||||
Common stock (Class A), $0.001 par value; 100,000 shares authorized; 14,357, 13,434 and 12,672 shares issued and outstanding, respectively | 14 | 14 | 13 | ||||||||
Common stock (Class B), $0.001 par value; 35,000 shares authorized; 14,488, 15,329 and 15,879 shares issued and outstanding, respectively | 15 | 15 | 16 | ||||||||
Preferred stock, $0.001 par value; 10,000 shares authorized; no shares issued or outstanding | — | — | — | ||||||||
Additional paid-in capital | 140,240 | 138,102 | 135,469 | ||||||||
Retained earnings | 38,765 | 51,023 | 44,719 | ||||||||
Accumulated other comprehensive income | 96 | 66 | 57 | ||||||||
Total stockholders’ equity | 179,130 | 189,220 | 180,274 | ||||||||
Total liabilities and stockholders’ equity | $ | 292,902 | $ | 290,506 | $ | 284,771 |
Three Months Ended | Nine Months Ended | ||||||||||||||
October 28, 2017 | October 29, 2016 | October 28, 2017 | October 29, 2016 | ||||||||||||
Net sales | $ | 152,824 | $ | 152,106 | $ | 412,581 | $ | 408,736 | |||||||
Cost of goods sold (includes buying, distribution, and occupancy costs) | 102,730 | 104,137 | 288,653 | 289,343 | |||||||||||
Gross profit | 50,094 | 47,969 | 123,928 | 119,393 | |||||||||||
Selling, general and administrative expenses | 35,982 | 37,302 | 111,384 | 110,460 | |||||||||||
Operating income | 14,112 | 10,667 | 12,544 | 8,933 | |||||||||||
Other income, net | 375 | 103 | 810 | 270 | |||||||||||
Income before income taxes | 14,487 | 10,770 | 13,354 | 9,203 | |||||||||||
Income tax expense | 5,730 | 4,353 | 5,354 | 4,097 | |||||||||||
Net income | $ | 8,757 | $ | 6,417 | $ | 8,000 | $ | 5,106 | |||||||
Basic income per share of Class A and Class B common stock | $ | 0.30 | $ | 0.23 | $ | 0.28 | $ | 0.18 | |||||||
Diluted income per share of Class A and Class B common stock | $ | 0.30 | $ | 0.22 | $ | 0.28 | $ | 0.18 | |||||||
Weighted average basic shares outstanding | 28,782 | 28,482 | 28,746 | 28,456 | |||||||||||
Weighted average diluted shares outstanding | 29,031 | 28,527 | 28,954 | 28,476 |
Nine Months Ended | |||||||
October 28, 2017 | October 29, 2016 | ||||||
Cash flows from operating activities | |||||||
Net income | $ | 8,000 | $ | 5,106 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 17,644 | 17,498 | |||||
Stock-based compensation expense | 1,773 | 1,995 | |||||
Impairment of assets | 848 | 1,963 | |||||
Loss on disposal of assets | 170 | 6 | |||||
Gain on sales and maturities of marketable securities | (510 | ) | (164 | ) | |||
Deferred income taxes | (1,194 | ) | (298 | ) | |||
Changes in operating assets and liabilities: | |||||||
Receivables | 342 | (476 | ) | ||||
Merchandise inventories | (14,474 | ) | (13,659 | ) | |||
Prepaid expenses and other assets | (777 | ) | (1,084 | ) | |||
Accounts payable | 9,177 | 10,667 | |||||
Accrued expenses | 4,202 | 2,576 | |||||
Accrued compensation and benefits | (1,254 | ) | (271 | ) | |||
Deferred rent | (4,394 | ) | (3,911 | ) | |||
Deferred revenue | (1,868 | ) | (359 | ) | |||
Net cash provided by operating activities | 17,685 | 19,589 | |||||
Cash flows from investing activities | |||||||
Purchase of property and equipment | (9,716 | ) | (14,794 | ) | |||
Proceeds from sale of property and equipment | — | 43 | |||||
Purchases of marketable securities | (112,612 | ) | (81,762 | ) | |||
Proceeds from marketable securities | 85,134 | 70,000 | |||||
Net cash used in investing activities | (37,194 | ) | (26,513 | ) | |||
Cash flows from financing activities | |||||||
Dividends paid | (20,080 | ) | — | ||||
Proceeds from exercise of stock options | 288 | 24 | |||||
Payment of capital lease obligation | (680 | ) | (639 | ) | |||
Taxes paid in lieu of shares issued for stock-based compensation | (101 | ) | (99 | ) | |||
Net cash used in financing activities | (20,573 | ) | (714 | ) | |||
Change in cash and cash equivalents | (40,082 | ) | (7,638 | ) | |||
Cash and cash equivalents, beginning of period | 78,994 | 51,020 | |||||
Cash and cash equivalents, end of period | $ | 38,912 | $ | 43,382 |
Stores Open at Beginning of Quarter | Stores Opened During Quarter | Stores Closed During Quarter | Stores Open at End of Quarter | Total Gross Square Footage End of Quarter (in thousands) | |||||
2016 Q4 | 225 | — | 2 | 223 | 1,703 | ||||
2017 Q1 | 223 | — | 1 | 222 | 1,697 | ||||
2017 Q2 | 222 | — | 1 | 221 | 1,690 | ||||
2017 Q3 | 221 | — | 1 | 220 | 1,681 |