Delaware | 1-35535 | 45-2164791 | ||
(State of Incorporation) | (Commission File Number) | (IRS Employer Identification Number) |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 | Results of Operations and Financial Condition. |
Item 9.01 | Financial Statements and Exhibits |
TILLY’S, INC. | ||
Date: August 23, 2017 | By: | /s/ Michael L. Henry |
Name: | Michael L. Henry | |
Title: | Chief Financial Officer |
• | Total net sales were $138.8 million, an increase of 1.8% from $136.4 million last year. |
• | Comparable store sales, which includes e-commerce sales, increased 2.1%. Comparable store sales increased 0.9% in the second quarter last year. |
• | Gross profit was $40.9 million, an increase of 5.4% from $38.8 million last year. Gross margin, or gross profit as a percentage of net sales, increased to 29.5% from 28.5% last year. The 100 basis point increase in gross margin was attributable to a 60 basis point increase in product margins as a result of reduced markdowns, and a 40 basis point improvement in buying, distribution and occupancy costs due to leveraging these costs against higher total sales. |
• | Measured in accordance with accounting principles generally accepted in the United States ("GAAP"), selling, general and administrative expenses ("SG&A") were $42.2 million, or 30.4% of net sales, compared to $36.6 million, or 26.8% of net sales, last year. This increase was attributable to a previously disclosed $6.2 million legal provision. On a non-GAAP basis, excluding the legal provision, SG&A decreased to $36.0 million, or 25.9% of net sales, primarily due to reduced marketing spend and lower non-cash store impairment charges, partially offset by expenses related to ongoing system implementations and increased store payroll as a result of minimum wage increases. |
• | On a GAAP basis, operating loss was $(1.2) million, or (0.9)% of net sales, compared to operating income of $2.2 million, or 1.6% of net sales, last year. The decline in operating results was attributable to the previously noted $6.2 million legal provision, offset by the combination of our comparable store sales growth, gross margin increase, and other SG&A reductions noted above. On a non-GAAP basis, excluding the legal provision, operating income was $4.9 million, or 3.5% of net sales. |
• | On a GAAP basis, income tax benefit was $(0.4) million, or 42.8% of pre-tax loss, compared to income tax expense of $0.9 million, or 38.3% of pre-tax income last year. On a non-GAAP basis, excluding the impact of the legal provision, income tax expense was $2.0 million, or 39.1% of pre-tax income. |
• | On a GAAP basis, net loss was $(0.6) million, or $(0.02) per share, compared to net income of $1.4 million, or $0.05 per diluted share, last year. On a non-GAAP basis, excluding the impact of the legal provision, net income was $3.1 million, or $0.11 per diluted share. |
• | Total net sales were $259.8 million, an increase of 1.2% from $256.6 million last year. |
• | Comparable store sales, which includes e-commerce sales, increased 1.4%. Comparable store sales decreased 1.4% in the first half of last year. |
• | Gross profit was $73.8 million, a 3.4% increase from $71.4 million last year. Gross margin was 28.4% compared to 27.8% last year. This 60 basis point increase in gross margin was primarily attributable to a $0.7 million reduction in total buying, distribution and occupancy costs. Product margins were flat to last year. |
• | On a GAAP basis, SG&A was $75.4 million, or 29.0% of net sales, compared to $73.2 million, or 28.5% of net sales, last year. SG&A includes legal provisions of $6.2 million in the second quarter of this year compared to $1.7 million in the first quarter of last year. On a non-GAAP basis, excluding these legal provisions from both years, SG&A decreased to $69.2 million, or 26.6% of net sales, from $71.5 million, or 27.8% of net sales, last year. This $2.3 million decrease in non-GAAP SG&A was primarily due to reduced marketing and non-cash store impairment charges. |
• | On a GAAP basis, operating loss was $(1.6) million, or (0.6)% of net sales, compared to $(1.7) million, or (0.7)% of net sales, last year. On a non-GAAP basis, excluding the impact of legal provisions from both years, operating income was $4.6 million, or 1.8% of net sales, compared to $(0.0) million last year. |
• | On a GAAP basis, income tax benefit was $0.4 million, or 33.2% of pre-tax loss, compared to $0.3 million, or 16.3% of pre-tax loss, last year. These tax rates were attributable to discrete income tax impacts related to restricted stock and stock option expirations. On a non-GAAP basis, excluding the impact of legal provisions from both years, income tax expense was $2.1 million, or 41.2% of pre-tax income, compared to $0.4 million last year. |
• | On a GAAP basis, net loss was $(0.8) million, or $(0.03) per share, compared to $(1.3) million, or $(0.05) per share, last year. On a non-GAAP basis, excluding the impact of legal provisions from both years, net income was $3.0 million, or $0.10 per diluted share, compared to net loss of $(0.3) million, or $(0.01) per share, last year. |
July 29, 2017 | January 28, 2017 | July 30, 2016 | |||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 43,567 | $ | 78,994 | $ | 56,466 | |||||
Marketable securities | 66,064 | 54,923 | 39,926 | ||||||||
Receivables | 6,829 | 3,989 | 8,940 | ||||||||
Merchandise inventories | 75,033 | 47,768 | 76,820 | ||||||||
Prepaid expenses and other current assets | 9,391 | 9,541 | 11,131 | ||||||||
Total current assets | 200,884 | 195,215 | 193,283 | ||||||||
Property and equipment, net | 89,130 | 89,219 | 97,424 | ||||||||
Other assets | 6,843 | 6,072 | 5,258 | ||||||||
Total assets | $ | 296,857 | $ | 290,506 | $ | 295,965 | |||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 41,729 | $ | 17,584 | $ | 41,408 | |||||
Accrued expenses | 29,097 | 23,872 | 21,269 | ||||||||
Deferred revenue | 9,277 | 10,203 | 7,390 | ||||||||
Accrued compensation and benefits | 7,834 | 7,259 | 6,755 | ||||||||
Current portion of deferred rent | 5,836 | 5,643 | 6,237 | ||||||||
Current portion of capital lease obligation | 386 | 835 | 885 | ||||||||
Total current liabilities | 94,159 | 65,396 | 83,944 | ||||||||
Long-term portion of deferred rent | 33,080 | 35,890 | 38,365 | ||||||||
Long-term portion of capital lease obligation | — | — | 386 | ||||||||
Total liabilities | 127,239 | 101,286 | 122,695 | ||||||||
Stockholders’ equity: | |||||||||||
Common stock (Class A), $0.001 par value; July 29, 2017 - 100,000 shares authorized, 13,864 shares issued and outstanding; January 28, 2017 - 100,000 shares authorized, 13,434 shares issued and outstanding; July 30, 2016 - 100,000 shares authorized, 12,479 shares issued and outstanding | 14 | 14 | 12 | ||||||||
Common stock (Class B), $0.001 par value; July 29, 2017 - 35,000 shares authorized, 14,958 shares issued and outstanding; January 28, 2017 - 35,000 shares authorized, 15,329 shares issued and outstanding; July 30, 2016 - 35,000 shares authorized, 16,069 shares issued and outstanding | 15 | 15 | 16 | ||||||||
Preferred stock, $0.001 par value; July 29, 2017, January 28, 2017 and July 30, 2016 - 10,000 shares authorized, no shares issued or outstanding | — | — | — | ||||||||
Additional paid-in capital | 139,479 | 138,102 | 134,910 | ||||||||
Retained earnings | 30,008 | 51,023 | 38,301 | ||||||||
Accumulated other comprehensive income | 102 | 66 | 31 | ||||||||
Total stockholders’ equity | 169,618 | 189,220 | 173,270 | ||||||||
Total liabilities and stockholders’ equity | $ | 296,857 | $ | 290,506 | $ | 295,965 |
Second Quarter Ended | First Half Ended | ||||||||||||||
July 29, 2017 | July 30, 2016 | July 29, 2017 | July 30, 2016 | ||||||||||||
Net sales | $ | 138,810 | $ | 136,412 | $ | 259,757 | $ | 256,630 | |||||||
Cost of goods sold (includes buying, distribution, and occupancy costs) | 97,881 | 97,575 | 185,923 | 185,206 | |||||||||||
Gross profit | 40,929 | 38,837 | 73,834 | 71,424 | |||||||||||
Selling, general and administrative expenses | 42,168 | 36,605 | 75,402 | 73,159 | |||||||||||
Operating (loss) income | (1,239 | ) | 2,232 | (1,568 | ) | (1,735 | ) | ||||||||
Other income, net | 197 | 91 | 435 | 167 | |||||||||||
(Loss) Income before income taxes | (1,042 | ) | 2,323 | (1,133 | ) | (1,568 | ) | ||||||||
Income tax (benefit) expense | (446 | ) | 890 | (376 | ) | (256 | ) | ||||||||
Net (loss) income | $ | (596 | ) | $ | 1,433 | $ | (757 | ) | $ | (1,312 | ) | ||||
Basic (loss) income per share of Class A and Class B common stock | $ | (0.02 | ) | $ | 0.05 | $ | (0.03 | ) | $ | (0.05 | ) | ||||
Diluted (loss) income per share of Class A and Class B common stock | $ | (0.02 | ) | $ | 0.05 | $ | (0.03 | ) | $ | (0.05 | ) | ||||
Weighted average basic shares outstanding | 28,751 | 28,462 | 28,728 | 28,443 | |||||||||||
Weighted average diluted shares outstanding | 28,751 | 28,466 | 28,728 | 28,443 |
Second Quarter Ended | First Half Ended | ||||||||||||||
July 29, 2017 | July 30, 2016 | July 29, 2017 | July 30, 2016 | ||||||||||||
Selling, general and administrative, as reported | $ | 42,168 | $ | 36,605 | $ | 75,402 | $ | 73,159 | |||||||
Legal settlement | (6,166 | ) | — | (6,166 | ) | (1,700 | ) | ||||||||
Selling, general and administrative, as adjusted | $ | 36,002 | $ | 36,605 | $ | 69,236 | $ | 71,459 | |||||||
Operating (loss) income, as reported | $ | (1,239 | ) | $ | 2,232 | $ | (1,568 | ) | $ | (1,735 | ) | ||||
Legal settlement | 6,166 | — | 6,166 | 1,700 | |||||||||||
Operating income (loss), as adjusted | $ | 4,927 | $ | 2,232 | $ | 4,598 | $ | (35 | ) | ||||||
Income tax (benefit) expense, as reported | $ | (446 | ) | $ | 890 | $ | (376 | ) | $ | (256 | ) | ||||
Income tax effect of legal settlement (1) | 2,447 | — | 2,447 | 664 | |||||||||||
Income tax expense, as adjusted | $ | 2,001 | $ | 890 | $ | 2,071 | $ | 408 | |||||||
Net (loss) income, as reported | $ | (596 | ) | $ | 1,433 | $ | (757 | ) | $ | (1,312 | ) | ||||
Legal settlement | 6,166 | — | 6,166 | 1,700 | |||||||||||
Less: Income tax effect (1) | (2,447 | ) | — | (2,447 | ) | (664 | ) | ||||||||
Net income (loss), as adjusted | $ | 3,123 | $ | 1,433 | $ | 2,962 | $ | (276 | ) | ||||||
Diluted (loss) income per share, as reported | $ | (0.02 | ) | $ | 0.05 | $ | (0.03 | ) | $ | (0.05 | ) | ||||
Legal settlement, net of taxes (1) | 0.13 | — | 0.13 | 0.04 | |||||||||||
Diluted income (loss) per share, as adjusted | $ | 0.11 | $ | 0.05 | $ | 0.10 | $ | (0.01 | ) | ||||||
Weighted average basic shares outstanding | 28,751 | 28,462 | 28,728 | 28,443 | |||||||||||
Weighted average diluted shares outstanding | 28,923 | 28,466 | 28,912 | 28,443 |
First Half Ended | |||||||
July 29, 2017 | July 30, 2016 | ||||||
Cash flows from operating activities | |||||||
Net loss | $ | (757 | ) | $ | (1,312 | ) | |
Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||
Depreciation and amortization | 11,904 | 11,650 | |||||
Stock-based compensation expense | 1,195 | 1,459 | |||||
Impairment of assets | 451 | 1,523 | |||||
Loss (Gain) on disposal of assets | 16 | (16 | ) | ||||
Gain on sales and maturities of marketable securities | (266 | ) | (106 | ) | |||
Deferred income taxes | (364 | ) | (226 | ) | |||
Changes in operating assets and liabilities: | |||||||
Receivables | (2,840 | ) | (3,543 | ) | |||
Merchandise inventories | (27,265 | ) | (25,463 | ) | |||
Prepaid expenses and other assets | (280 | ) | (2,150 | ) | |||
Accounts payable | 24,116 | 25,100 | |||||
Accrued expenses | (74 | ) | 1,946 | ||||
Accrued compensation and benefits | 575 | 1,004 | |||||
Deferred rent | (2,617 | ) | (2,395 | ) | |||
Deferred revenue | (926 | ) | (1,259 | ) | |||
Net cash provided by operating activities | 2,868 | 6,212 | |||||
Cash flows from investing activities | |||||||
Purchase of property and equipment | (6,954 | ) | (10,415 | ) | |||
Proceeds from sale of property and equipment | — | 43 | |||||
Purchases of marketable securities | (62,898 | ) | (39,873 | ) | |||
Proceeds from marketable securities | 52,082 | 50,000 | |||||
Net cash used in investing activities | (17,770 | ) | (245 | ) | |||
Cash flows from financing activities | |||||||
Dividends paid | (20,080 | ) | — | ||||
Proceeds from exercise of stock options | 105 | — | |||||
Payment of capital lease obligation | (449 | ) | (422 | ) | |||
Taxes paid in lieu of shares issued for stock-based compensation | (101 | ) | (99 | ) | |||
Net cash used in financing activities | (20,525 | ) | (521 | ) | |||
Change in cash and cash equivalents | (35,427 | ) | 5,446 | ||||
Cash and cash equivalents, beginning of period | 78,994 | 51,020 | |||||
Cash and cash equivalents, end of period | $ | 43,567 | $ | 56,466 |
Stores Open at Beginning of Quarter | Stores Opened During Quarter | Stores Closed During Quarter | Stores Open at End of Quarter | Total Gross Square Footage End of Quarter (in thousands) | |||||
2016 Q3 | 225 | 1 | 1 | 225 | 1,716 | ||||
2016 Q4 | 225 | — | 2 | 223 | 1,703 | ||||
2017 Q1 | 223 | — | 1 | 222 | 1,697 | ||||
2017 Q2 | 222 | — | 1 | 221 | 1,690 |