Delaware | 1-35535 | 45-2164791 | ||
(State of Incorporation) | (Commission File Number) | (IRS Employer Identification Number) |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 | Results of Operations and Financial Condition. |
Item 9.01 | Financial Statements and Exhibits |
TILLY’S, INC. | ||
Date: November 30, 2016 | By: | /s/ Michael L. Henry |
Name: | Michael L. Henry | |
Title: | Chief Financial Officer |
• | Total net sales were $152.1 million, a 7.3% increase from $141.7 million last year. |
• | Comparable store sales, which include e-commerce sales, increased 4.4%. Comparable store sales increased 3.9% in the third quarter last year. |
• | Gross margin, or gross profit as a percentage of net sales, was flat at 31.5% compared to last year. A 110 basis point increase due to lower buying, distribution and occupancy costs was offset by a 110 basis point decline in product margins from increased markdowns. |
• | Selling, general and administrative expenses ("SG&A") were $37.3 million, a decrease of $2.0 million from $39.3 million last year. As a percentage of net sales, SG&A improved 320 basis points to 24.5% from 27.7% last year. The combination of more efficient marketing spend, lower non-cash store impairment charges, corporate payroll savings, and several other smaller expense reductions resulted in 240 basis points of this improvement. The remaining 80 basis points of improvement was attributable to severance obligations of $1.1 million recorded in last year's results. |
• | Operating income was $10.7 million, or 7.0% of net sales, compared to $5.4 million, or 3.8% of net sales, last year. The 320 basis point increase in our operating margin was primarily attributable to the reductions in SG&A noted above. |
• | Our effective tax rate was 40.4% compared to 48.0% last year. Last year's tax rate was higher primarily due to increased discrete items related to restricted stock and stock option expirations. |
• | Net income was $6.4 million, or $0.22 per diluted share, compared to $2.8 million, or $0.10 per diluted share, last year. |
• | Total net sales were $408.7 million, an increase of 4.3% from $391.9 million last year. |
• | Comparable store sales, which include e-commerce sales, increased 0.7%. Comparable store sales increased 2.1% for the same time period last year. |
• | Gross margin, or gross profit as a percentage of net sales, was 29.2% compared to 29.9% last year. This 70 basis point decrease was attributable to a decline in product margins as a result of increased markdowns. |
• | SG&A was $110.5 million, an increase of $1.8 million from $108.7 million last year. As a percentage of net sales, SG&A improved 70 basis points to 27.0% from 27.7% last year. The combination of more efficient marketing spend, lower stock-based compensation, and corporate payroll savings resulted in 40 basis points of this improvement. The remaining 30 basis points of improvement was attributable to severance obligations of $1.1 million recorded in last year's results. |
• | Operating income was $8.9 million, an increase of $0.3 million from $8.6 million last year. Operating margin was flat at 2.2% of net sales compared to last year. |
• | Income tax expense was $4.1 million, or 44.5% of pre-tax income, compared to $4.0 million, or 46.2% of pre-tax income, last year. |
• | Net income was $5.1 million, or $0.18 per diluted share, compared to $4.7 million, or $0.16 per diluted share, last year. |
October 29, 2016 | January 30, 2016 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 43,382 | $ | 51,020 | |||
Marketable securities | 61,915 | 49,932 | |||||
Receivables | 5,873 | 5,397 | |||||
Merchandise inventories | 65,016 | 51,357 | |||||
Prepaid expenses and other current assets | 9,965 | 9,071 | |||||
Total current assets | 186,151 | 166,777 | |||||
Property and equipment, net | 93,206 | 99,026 | |||||
Other assets | 5,414 | 4,948 | |||||
Total assets | $ | 284,771 | $ | 270,751 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 26,613 | $ | 16,022 | |||
Accrued expenses | 22,017 | 18,901 | |||||
Deferred revenue | 6,247 | 8,174 | |||||
Accrued compensation and benefits | 5,480 | 5,751 | |||||
Current portion of deferred rent | 6,146 | 6,106 | |||||
Current portion of capital lease obligation | 899 | 858 | |||||
Total current liabilities | 67,402 | 55,812 | |||||
Long-term portion of deferred rent | 36,940 | 40,891 | |||||
Long-term portion of capital lease obligation | 155 | 835 | |||||
Total long-term liabilities | 37,095 | 41,726 | |||||
Total liabilities | 104,497 | 97,538 | |||||
Stockholders’ equity: | |||||||
Common stock (Class A), $0.001 par value; October 29, 2016 - 100,000 shares authorized, 12,672 shares issued and outstanding; January 30, 2016 - 100,000 shares authorized, 12,305 shares issued and outstanding | 13 | 12 | |||||
Common stock (Class B), $0.001 par value; October 29, 2016 - 35,000 shares authorized, 15,879 shares issued and outstanding; January 30, 2016 - 35,000 shares authorized, 16,169 shares issued and outstanding | 16 | 16 | |||||
Preferred stock, $0.001 par value; October 29, 2016 and January 30, 2016 - 10,000 shares authorized, no shares issued or outstanding | — | — | |||||
Additional paid-in capital | 135,469 | 133,550 | |||||
Retained earnings | 44,719 | 39,613 | |||||
Accumulated other comprehensive income | 57 | 22 | |||||
Total stockholders’ equity | 180,274 | 173,213 | |||||
Total liabilities and stockholders’ equity | $ | 284,771 | $ | 270,751 |
Three Months Ended | Nine Months Ended | ||||||||||||||
October 29, 2016 | October 31, 2015 | October 29, 2016 | October 31, 2015 | ||||||||||||
Net sales | $ | 152,106 | $ | 141,692 | $ | 408,736 | $ | 391,905 | |||||||
Cost of goods sold (includes buying, distribution, and occupancy costs) | 104,137 | 97,051 | 289,343 | 274,616 | |||||||||||
Gross profit | 47,969 | 44,641 | 119,393 | 117,289 | |||||||||||
Selling, general and administrative expenses | 37,302 | 39,254 | 110,460 | 108,669 | |||||||||||
Operating income | 10,667 | 5,387 | 8,933 | 8,620 | |||||||||||
Other income, net | 103 | 21 | 270 | 40 | |||||||||||
Income before income taxes | 10,770 | 5,408 | 9,203 | 8,660 | |||||||||||
Income tax expense | 4,353 | 2,594 | 4,097 | 4,003 | |||||||||||
Net income | $ | 6,417 | $ | 2,814 | $ | 5,106 | $ | 4,657 | |||||||
Basic earnings per share of Class A and Class B common stock | $ | 0.23 | $ | 0.10 | $ | 0.18 | $ | 0.16 | |||||||
Diluted earnings per share of Class A and Class B common stock | $ | 0.22 | $ | 0.10 | $ | 0.18 | $ | 0.16 | |||||||
Weighted average basic shares outstanding | 28,482 | 28,408 | 28,456 | 28,305 | |||||||||||
Weighted average diluted shares outstanding | 28,527 | 28,419 | 28,476 | 28,403 |
Nine Months Ended | |||||||
October 29, 2016 | October 31, 2015 | ||||||
Cash flows from operating activities | |||||||
Net income | $ | 5,106 | $ | 4,657 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 17,498 | 16,991 | |||||
Stock-based compensation expense | 1,995 | 3,313 | |||||
Impairment of assets | 1,963 | 1,721 | |||||
Loss on disposal of assets | 6 | 245 | |||||
Gain on sales and maturities of marketable securities | (164 | ) | (96 | ) | |||
Deferred income taxes | (298 | ) | (733 | ) | |||
Excess tax benefit from stock-based compensation | — | (95 | ) | ||||
Changes in operating assets and liabilities: | |||||||
Receivables | (476 | ) | (1,809 | ) | |||
Merchandise inventories | (13,659 | ) | (18,603 | ) | |||
Prepaid expenses and other assets | (1,084 | ) | (932 | ) | |||
Accounts payable | 10,667 | 1,401 | |||||
Accrued expenses | 4,144 | 3,110 | |||||
Accrued compensation and benefits | (271 | ) | (1,633 | ) | |||
Deferred rent | (3,911 | ) | 729 | ||||
Deferred revenue | (1,927 | ) | (1,863 | ) | |||
Net cash provided by operating activities | 19,589 | 6,403 | |||||
Cash flows from investing activities | |||||||
Purchase of property and equipment | (14,794 | ) | (17,491 | ) | |||
Proceeds from sale of property and equipment | 43 | 7 | |||||
Purchases of marketable securities | (81,762 | ) | (49,927 | ) | |||
Maturities of marketable securities | 70,000 | 55,000 | |||||
Net cash used in investing activities | (26,513 | ) | (12,411 | ) | |||
Cash flows from financing activities | |||||||
Proceeds from exercise of stock options | 24 | 3,094 | |||||
Payment of capital lease obligation | (639 | ) | (600 | ) | |||
Taxes paid in lieu of shares issued for stock-based compensation | (99 | ) | (35 | ) | |||
Excess tax benefit from stock-based compensation | — | 95 | |||||
Net cash (used in) provided by financing activities | (714 | ) | 2,554 | ||||
Change in cash and cash equivalents | (7,638 | ) | (3,454 | ) | |||
Cash and cash equivalents, beginning of period | 51,020 | 49,789 | |||||
Cash and cash equivalents, end of period | $ | 43,382 | $ | 46,335 |
Stores Open at Beg of Quarter | Stores Opened During Quarter | Stores Closed During Quarter | Stores Open at End of Quarter | Total Gross Square Footage End of Quarter (in thousands) | |||||
2015 Q3 | 216 | 4 | — | 220 | 1,681 | ||||
2015 Q4 | 220 | 6 | 2 | 224 | 1,704 | ||||
2016 Q1 | 224 | — | — | 224 | 1,704 | ||||
2016 Q2 | 224 | 2 | 1 | 225 | 1,713 | ||||
2016 Q3 | 225 | 1 | 1 | 225 | 1,716 |