tlys-20241205
false000152402500015240252024-12-052024-12-05

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________________________________________
FORM 8-K
_______________________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of Earliest Event Reported): December 5, 2024
_______________________________________________
TILLY’S, INC.
(Exact Name of Registrant as Specified in its Charter)  
Delaware
1-35535
45-2164791
(State of Incorporation)
(Commission File Number)
(IRS Employer
Identification Number)
10 Whatney
Irvine, California 92618
(Address of Principal Executive Offices) (Zip Code)
(949) 609-5599
(Registrant’s Telephone Number, Including Area Code)
  ______________________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Class A Common Stock, $0.001 par value per shareTLYSNew York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐



Item 2.02
Results of Operations and Financial Condition
On December 5, 2024, Tilly's, Inc. (the "Company") issued an earnings press release for the third quarter ended November 2, 2024. The press release is furnished as Exhibit 99.1 and is incorporated herein by reference. The information furnished pursuant to this Item 2.02, including Exhibit 99.1 attached hereto, shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934 (the "Exchange Act") or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, regardless of any general incorporation language in such filing.

Item 9.01
Financials Statements and Exhibits
The following exhibits are being furnished herewith.
(d)    Exhibits.
Exhibit No.
Exhibit Title or Description
99.1
104Cover Page Interactive Data File (embedded within the Inline XBRL document).



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
TILLY’S, INC.
Date: December 5, 2024By: /s/ Michael L. Henry
Name:  Michael L. Henry
Title:  Executive Vice President, Chief Financial Officer


                                                    
 


Document

Exhibit 99.1
https://cdn.kscope.io/3af6e7a68470e5c6f36c98faa18f5121-tillyslogoa.jpg
Tilly's, Inc. Reports Fiscal 2024 Third Quarter Operating Results

Irvine, CA – December 5, 2024 – Tilly’s, Inc. (NYSE: TLYS, the "Company") today announced financial results for the third quarter of fiscal 2024 ended November 2, 2024.
"Our third quarter results included our best quarterly comp sales performance since fiscal 2021, our first month of positive comp sales since February 2022 during fiscal August, and our second consecutive quarter of year-over-year store traffic growth," commented Hezy Shaked, Co-Founder, Executive Chairman, President and Chief Executive Officer. "However, we still have a long way to go to return to generating consistent sales growth and profitability. We are disappointed in our net sales performance in the early stages of the fourth quarter, yet somewhat encouraged by our improved product margins thus far in the fourth quarter."
Operating Results Overview
Fiscal 2024 Third Quarter Operating Results Overview
The following comparisons refer to the Company's operating results for the third quarter of fiscal 2024 ended November 2, 2024 versus the third quarter of fiscal 2023 ended October 28, 2023.
Total net sales were $143.4 million, a decrease of 13.8%. This decrease was primarily attributable to the calendar shift impact of last year's 53rd week in the retail calendar, which caused a portion of the back-to-school season's sales volume to shift into the second quarter this year from the third quarter last year, resulting in a net sales reduction of $18.4 million in this year's third quarter. Total comparable net sales, including both physical stores and e-commerce ("e-com"), decreased by 3.4% relative to the comparable 13-week period ended November 4, 2023.
Net sales from physical stores were $111.3 million, a decrease of 16.0%. Comparable store net sales decreased 5.6% relative to the comparable 13-week period ended November 4, 2023. Net sales from physical stores represented 77.6% of total net sales this year compared to 79.6% of total net sales last year. The Company ended the third quarter with 246 total stores compared to 249 total stores at the end of the third quarter last year.
Net sales from e-com were $32.2 million, a decrease of 5.4%. E-com net sales increased 4.9% relative to the comparable 13-week period ended November 4, 2023. E-com net sales represented 22.4% of total net sales this year compared to 20.4% of total net sales last year.
Gross profit, including buying, distribution, and occupancy costs, was $37.2 million, or 25.9% of net sales, compared to $48.7 million, or 29.3% of net sales, last year. Product margins were generally consistent with last year's third quarter, declining by 10 basis points. Buying, distribution, and occupancy costs deleveraged by 320 basis points collectively, despite being $0.7 million lower than last year, primarily due to carrying these costs against a lower level of net sales this year.
Selling, general and administrative ("SG&A") expenses were $51.3 million, or 35.7% of net sales, compared to $51.2 million, or 30.8% of net sales, last year. Lower store payroll and related benefits as well as lower non-cash store asset impairment charges were largely offset by increased e-com fulfillment costs.
Operating loss was $14.1 million, or 9.8% of net sales, compared to $2.5 million, or 1.5% of net sales, last year, due to the combined impact of the factors noted above.
Pre-tax loss was $12.9 million, or 9.0% of net sales, compared to $1.2 million, or 0.7% of net sales, last year.
Income tax benefit was $5.0 thousand or 0.0% of pre-tax loss, compared to $0.3 million, or 28.0% of pre-tax loss, last year. The decrease in the effective income tax rate was due to the continuing impact of the previously disclosed full, non-cash deferred tax asset valuation allowance.
1



Net loss was $12.9 million, or $0.43 net loss per share, compared to $0.8 million, or $0.03 net loss per share, last year. Weighted average shares were 30.1 million this year compared to 29.9 million shares last year.
Fiscal 2024 Year-to-Date Third Quarter Operating Results Overview
The following comparisons refer to the Company's operating results for the first 39 weeks of fiscal 2024 ended November 2, 2024 versus the first 39 weeks of fiscal 2023 ended October 28, 2023.
Total net sales were $422.2 million, a decrease of 6.2%. Total comparable net sales, including both physical stores and e-commerce ("e-com"), decreased by 6.8% relative to the comparable 39-week period ended November 4, 2023.
Net sales from physical stores were $336.4 million, a decrease of 6.6%. Comparable store net sales decreased 7.4% relative to the comparable 39-week period ended November 4, 2023. Net sales from physical stores represented 79.7% of total net sales this year compared to 80.0% of total net sales last year.
Net sales from e-com were $85.8 million, a decrease of 4.7%. E-com net sales decreased 4.6% relative to the comparable 39-week period ended November 4, 2023. E-com net sales represented 20.3% of total net sales this year compared to 20.0% of total net sales last year.
Gross profit, including buying, distribution, and occupancy costs, was $111.4 million, or 26.4% of net sales, compared to $119.0 million, or 26.4% of net sales, last year. Product margins improved by 130 basis points primarily due to the combination of improved initial markups and lower total markdowns. Buying, distribution, and occupancy costs deleveraged by 140 basis points collectively, despite being $1.3 million lower than last year, primarily due to carrying these costs against lower net sales this year.
SG&A expenses were $147.1 million, or 34.9% of net sales, compared to $141.4 million, or 31.4% of net sales, last year. The $5.7 million increase in SG&A was primarily attributable to increases in store payroll and related benefits of $1.6 million due to wage rate increases, software as a service expense of $1.4 million, corporate payroll and related benefits of $1.2 million, e-commerce fulfillment expenses of $1.0 million, and non-cash store asset impairment charges of $1.0 million. These increases were partially offset by a variety of smaller expense decreases.
Operating loss was $35.7 million, or 8.5% of net sales, compared to $22.5 million, or 5.0% of net sales, last year, due to the combined impact of the factors noted above.
Pre-tax loss was $32.6 million, or 7.7% of net sales, compared to $18.8 million, or 4.2% of net sales, last year.
Income tax benefit was $21.8 thousand or 0.1% of pre-tax loss, compared to $4.9 million, or 26.0% of pre-tax loss, last year. The decrease in the effective income tax rate was due to the continuing impact of the previously disclosed full, non-cash deferred tax asset valuation allowance.
Net loss was $32.6 million, or $1.08 net loss per share, compared to $13.9 million, or $0.47 net loss per share, last year. Weighted average shares were 30.0 million this year compared to 29.8 million shares last year.
Balance Sheet and Liquidity
As of November 2, 2024, the Company had $51.7 million of cash, cash equivalents and marketable securities and no debt outstanding. Total inventories increased 11.8% as of November 2, 2024 compared to October 28, 2023, largely due to pulling forward new inventory receipts to improve distribution center efficiencies. Total year-to-date capital expenditures at the end of the third quarter were $6.7 million this year compared to $10.5 million last year.
2



Fiscal 2024 Fourth Quarter Outlook
Total comparable net sales through December 3, 2024 decreased by 15.3% relative to the comparable period of last year ended December 5, 2023, with meaningfully improved product margins compared to last year. On a shifted basis, lining up the timing of this year's Thanksgiving holiday with last year's, total comparable net sales through December 3, 2024, decreased by 9.6% relative to the comparable period of last year ended November 28, 2023. Based on current and historical trends, the Company currently estimates the following for the fourth quarter of fiscal 2024:
Net sales to be in the range of approximately $149 million to $156 million, translating to an estimated comparable net sales decrease in the range of approximately 9% to 5%, respectively, relative to the comparable 13-week period last year;
Product margin improvement of approximately 200 basis points relative to last year's fourth quarter;
SG&A expenses to be approximately $52 million before factoring in any potential non-cash store asset impairment charges that may arise;
Pre-tax loss and net loss to be in the range of approximately $13.0 million to $9.5 million, respectively, with a near-zero effective income tax rate due to the continuing impact of a full, non-cash valuation allowance on deferred tax assets; and
Per share results to be in the range of a net loss of $0.43 to $0.32, respectively, with estimated weighted average shares of approximately 30 million.
The Company currently expects to have 239 total stores open at the end of the fourth quarter of fiscal 2024. The Company opened three new stores in November and currently expects to close 10 predominantly underperforming stores near the end of the quarter.
Conference Call Information
A conference call with analysts to discuss these financial results is scheduled for today, December 5, 2024, at 4:30 p.m. ET (1:30 p.m. PT). Analysts interested in participating in the call are invited to dial (877) 300-8521 (domestic) or (412) 317-6026 (international). The conference call will also be available to interested parties through a live webcast at www.tillys.com. Please visit the website and select the “Investor Relations” link at least 15 minutes prior to the start of the call to register and download any necessary software. A telephone replay of the call will be available until December 12, 2024, by dialing (844) 512-2921 (domestic) or (412) 317-6671 (international) and entering the conference identification number: 10193481.
About Tillys
Tillys is a leading, destination specialty retailer of casual apparel, footwear, accessories and hardgoods for young men, young women, boys and girls with an extensive selection of iconic global, emerging, and proprietary brands rooted in an active, outdoor and social lifestyle. Tillys is headquartered in Irvine, California and currently operates 249 total stores across 33 states, as well as its website, www.tillys.com.
Forward-Looking Statements
Certain statements in this press release are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. In particular, statements regarding our current operating expectations in light of historical results, the impacts of inflation and potential recession on us and our customers, including on our future financial condition or operating results, expectations regarding changes in the macro-economic environment, customer traffic, our supply chain, our ability to properly manage our inventory levels, and any other statements about our future cash position, financial flexibility, expectations, plans, intentions, beliefs or prospects expressed by management are forward-looking statements. These forward-looking statements are based on management’s current expectations and beliefs, but they involve a number of risks and uncertainties that could cause actual results or events to differ materially from those indicated by such forward-looking statements, including, but not limited to the impact of inflation on consumer behavior and our business and operations, supply chain difficulties,
3



and our ability to respond thereto, our ability to respond to changing customer preferences and trends, attract customer traffic at our stores and online, execute our growth and long-term strategies, expand into new markets, grow our e-commerce business, effectively manage our inventory and costs, effectively compete with other retailers, attract talented employees, or enhance awareness of our brand and brand image, general consumer spending patterns and levels, including changes in historical spending patterns, the markets generally, our ability to satisfy our financial obligations, including under our credit facility and our leases, and other factors that are detailed in our Annual Report on Form 10-K, filed with the Securities and Exchange Commission (“SEC”), including those detailed in the section titled “Risk Factors” and in our other filings with the SEC, which are available on the SEC’s website at www.sec.gov and on our website at www.tillys.com under the heading “Investor Relations”. Readers are urged not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. We do not undertake any obligation to update or alter any forward-looking statements, whether as a result of new information, future events or otherwise. This release should be read in conjunction with our financial statements and notes thereto contained in our Form 10-K.
4



Tilly’s, Inc.
Consolidated Balance Sheets
(In thousands, except par value)
(unaudited)
November 2,
2024
February 3,
2024
October 28,
2023
ASSETS
Current assets:
Cash and cash equivalents$26,407 $47,027 $44,425 
Marketable securities25,321 48,021 49,523 
Receivables6,136 5,947 7,118 
Merchandise inventories92,481 63,159 82,753 
Prepaid expenses and other current assets11,781 11,905 11,816 
Total current assets162,126 176,059 195,635 
Operating lease assets181,117 203,825 216,205 
Property and equipment, net42,603 48,063 49,220 
Deferred tax assets, net— — 13,229 
Other assets1,424 1,598 1,685 
TOTAL ASSETS$387,270 $429,545 $475,974 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable$32,577 $14,506 $27,025 
Accrued expenses12,771 13,063 14,688 
Deferred revenue13,333 14,957 13,520 
Accrued compensation and benefits8,127 9,902 10,590 
Current portion of operating lease liabilities49,944 48,672 50,063 
Current portion of operating lease liabilities, related party3,345 3,121 3,048 
Other liabilities210 336 330 
Total current liabilities120,307 104,557 119,264 
Long-term liabilities:
Noncurrent portion of operating lease liabilities135,724 160,531 171,388 
Noncurrent portion of operating lease liabilities, related party16,736 19,267 20,081 
Other liabilities192 321 391 
Total long-term liabilities152,652 180,119 191,860 
Total liabilities272,959 284,676 311,124 
Stockholders’ equity:
Common stock (Class A)23 23 23 
Common stock (Class B)
Preferred stock— — — 
Additional paid-in capital174,516 172,478 171,754 
Accumulated deficit(60,527)(27,962)(7,410)
Accumulated other comprehensive income292 323 476 
Total stockholders’ equity114,311 144,869 164,850 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY$387,270 $429,545 $475,974 

5



Tilly’s, Inc.
Consolidated Statements of Operations
(In thousands, except per share data)
(unaudited)
 Thirteen Weeks EndedThirty-Nine Weeks Ended
 November 2,
2024
October 28,
2023
November 2, 2024October 28, 2023
Net sales$143,442 $166,475 $422,165 $450,063 
Cost of goods sold (includes buying, distribution, and occupancy costs)105,314 116,825307,939 328,297 
Rent expense, related party931 9312,796 2,793 
Total cost of goods sold (includes buying, distribution, and occupancy costs)106,245 117,756310,735 331,090 
Gross profit37,197 48,719111,430 118,973 
Selling, general and administrative expenses51,118 51,101146,734 141,035 
Rent expense, related party133 134397 400 
Total selling, general and administrative expenses51,251 51,235147,131 141,435 
Operating loss(14,054)(2,516)(35,701)(22,462)
Other income, net1,174 1,3413,114 3,625 
Loss before income taxes(12,880)(1,175)(32,587)(18,837)
Income tax benefit (5)(328)(22)(4,897)
Net loss$(12,875)$(847)$(32,565)$(13,940)
Basic net loss per share of Class A and Class B common stock$(0.43)$(0.03)$(1.08)$(0.47)
Diluted net loss per share of Class A and Class B common stock$(0.43)$(0.03)$(1.08)$(0.47)
Weighted average basic shares outstanding30,060 29,872 30,017 29,834 
Weighted average diluted shares outstanding30,060 29,872 30,017 29,834 




















6



Tilly’s, Inc.
Consolidated Statements of Cash Flows
(In thousands)
(unaudited)
 Thirty-Nine Weeks Ended
 November 2,
2024
October 28,
2023
Cash flows from operating activities
Net loss$(32,565)$(13,940)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization9,586 9,547 
Stock-based compensation expense1,744 1,684 
Impairment of assets3,605 2,631 
(Gain) loss on disposal of assets(45)
Gain on maturities of marketable securities(1,449)(1,156)
Deferred income taxes— (4,732)
Changes in operating assets and liabilities:
Receivables611 4,196 
Merchandise inventories(29,322)(20,636)
Prepaid expenses and other assets900 5,980 
Accounts payable18,047 11,033 
Accrued expenses(159)106 
Accrued compensation and benefits(1,775)2,407 
Operating lease liabilities(5,422)(4,545)
Deferred revenue(1,624)(2,583)
Other liabilities(335)(452)
Net cash used in operating activities(38,203)(10,458)
Cash flows from investing activities
Purchases of marketable securities(59,557)(88,146)
Purchases of property and equipment(6,678)(10,543)
Proceeds from maturities of marketable securities83,500 80,000 
Proceeds from sale of property and equipment24 
Net cash provided by (used in) investing activities17,289 (18,680)
Cash flows from financing activities
Proceeds from exercise of stock options294 210 
Taxes paid on short-swing profits disgorgement payment (173)
Net cash provided by financing activities294 37 
Change in cash and cash equivalents(20,620)(29,101)
Cash and cash equivalents, beginning of period47,027 73,526 
Cash and cash equivalents, end of period$26,407 $44,425 







7



Tilly's, Inc.
Store Count and Square Footage

Store
 Count at
 Beginning of Quarter
New Stores
 Opened
During Quarter
Stores
 Permanently Closed
During Quarter
Store Count at
 End of Quarter
Total Gross
 Square Footage
 End of Quarter
 (in thousands)
2023 Q1249122481,809
2023 Q224822461,792
2023 Q324632491,810
2023 Q4249342481,801
2024 Q1248242461,784
2024 Q224612471,791
2024 Q324712461,780


Investor Relations Contact:
Michael Henry, Executive Vice President, Chief Financial Officer
(949) 609-5599, ext. 17000
irelations@tillys.com

8